Whirlpool Corporation Reports Record Results
Record Revenues and Strong Cash Flow
Earnings Impacted by Slowing U.S. Demand and Material Costs
PRNewswire-FirstCall
BENTON HARBOR, Mich.

Whirlpool Corporation today announced 2006 annual earnings per share from continuing operations of $6.35 per diluted share compared to $6.19 per diluted share in the previous year. Annual sales of $18.1 billion increased 26 percent from the prior year, reflecting the acquisition of Maytag Corporation and global demand for the company's consumer preferred brands and innovation. Strong cash flow provided by continuing operations of $880 million enabled the company to reduce post-acquisition debt from $3 billion to $2.3 billion.

(Logo: http://www.newscom.com/cgi-bin/prnh/20040202/DETU004LOGO )

Fourth-quarter net sales increased 25 percent from the prior year to a record $5 billion, driven primarily from the acquisition and strong international growth. Net earnings from continuing operations for the company's fourth quarter, which include the operating results, integration costs and purchase accounting impact from the acquisition of Maytag, were $133 million, or $1.67 per diluted share, compared to $126 million, or $1.83 per diluted share reported during the previous year.

The company completed the sale of Dixie-Narco vending systems during the fourth quarter and Hoover floor-care on January 31, 2007. There is no gain or loss associated with either of these transactions. The fourth-quarter financial results for Hoover, Dixie-Narco and Jade are included in discontinued operations. Total net earnings for the fourth quarter, including discontinued operations, were $109 million, or $1.37 per diluted share.

Net earnings from continuing operations for the quarter reflected continued strong performance across the company's international businesses as well as lower income tax, restructuring and sundry expense. Fourth-quarter results were negatively impacted by significantly higher material prices, lower U.S. industry appliance demand and higher interest expense.

"This has been a historic year for Whirlpool Corporation. During 2006, we completed the largest acquisition in the history of our company and introduced a record number of new innovative products. Additionally, our international businesses delivered record level results. We remain confident in our ability to realize significant shareholder value from the Maytag acquisition, and believe the opportunities unique to this transaction will positively change our long-term performance capabilities," said Jeff M. Fettig, Whirlpool Corporation's chairman and chief executive officer. "Fourth-quarter margins were negatively affected by lower industry demand in the United States and higher material prices. We expect to benefit from the ramp up of acquisition efficiencies, new product introductions to revitalize the Maytag brand, continued improvements in our international operations and product innovation during 2007."

  NEW INNOVATIONS

   * Maytag brand introduced the Ice2O counter-depth, French door, bottom-
     freezer refrigerator.
   * Amana brand launched the Traditional Series top-load laundry pair with
     new anti-microbial component protection, which resists mold, mildew and
     odor-causing bacteria.
   * Whirlpool brand completed the largest product launch in the company's
     history this year, which included:
      - The revolutionary new Cabrio washer and dryer that offers a 4.5
        cubic foot capacity in a top-load design, handles the equivalent of
        three laundry baskets in a single load and significantly reduces dry
        time through a combination of the washer's ultra-fast spin speed and
        the dryer's AccelerCare system.  The Cabrio saves more than half the
        energy and water used by conventional top-load washers.
      - The Whirlpool brand Duet Sport HT model, which is the smaller
        version of the popular Duet front-load pair, with a six-point
        suspension to reduce vibration and noise.  Like the Duet pair, Duet
        Sport HT uses less than half the water and energy of conventional
        top-loaders.
      - The Whirlpool brand "Classic" top-load washer and dryer, which have
        been redesigned with new technology to simplify cycle selections,
        ensure optimal wash temperature and monitor wash water with built-in
        sensors.  The dryer's AccelerCare system dries clothes as fast as
        the washer cleans them.
   * KitchenAid brand continued the launch of its Architect Series II - a
     new generation of its premium, flagship appliance line with
     enhancements inspired by cooks, culinary professionals and design
     experts.  The suite of appliances includes electric, gas and
     traditional dual fuel ranges; dishwashers; side-by-side and under
     counter refrigerators; wine cellars; beverage centers; ice makers; and
     microwave hood combination ovens.
   * The company's Brastemp brand launched a side-by-side refrigerator with
     6th Sense technology in Brazil.
   * Whirlpool Europe introduced KitchenAid brand major appliances featuring
     European styling coupled with leading-edge technology that will be
     available to consumers in early 2007.
   * Whirlpool Europe also introduced the "Vitesse" microwave oven with Jet
     Menu function that allows consumers to cook frozen ready-made meals
     with one touch and a crisp function that allows for cooking, frying or
     baking at microwave speeds. The "Vitesse" also features steam
     capability.

  AWARDS

   * The Whirlpool Duet Sport fabric care system, KitchenAid Architect II
     Series Microwave Hood Combination Oven and Maytag ICE20 Refrigerator
     were honored with design awards from the Chicago Athenaeum of
     Architecture and Design.
   * The Whirlpool brand Duet fabric care system was recognized by the
     Industrial Designers Society of America (IDSA) and BusinessWeek
     magazine with a Catalyst Award for design. Whirlpool was one of only
     three companies recognized from the more than 30 other products
     considered, each of which has experienced significant financial success
     in its particular market segment.
   * In North America, Jenn-Air was once again named "most preferred cooking
     brand" by Brand Health Tracker.
   * Whirlpool was named the "Most Admired Company" in the home appliances
     segment in Brazil for the ninth consecutive year according to research
     by Carta Capital magazine and TNS InterScience.
   * Brastemp brand was named "Top Consumer A brand" by Folha de Sao Paulo,
     a leading Brazilian newspaper.  Brastemp also had the highest
     recognition of any brand among high-end consumers, the only home
     appliance brand in the world to be recognized in this manner.
   * Whirlpool Europe received the International Forum Design Award for "In.
     Home," a concept that takes appliances to locations in the home where
     they've never been and invents ways in which they can interact as a
     system rather than stand-alone appliances.

  FOURTH-QUARTER REGION REVIEW

Whirlpool North America fourth-quarter sales increased 29 percent, versus the year-ago period, to $3.2 billion, driven by the acquisition of Maytag. Industry unit shipments of major appliances (T7)*, which declined approximately 8 percent during the quarter, negatively impacted margins. For the year, industry unit shipments declined approximately 1 percent.

Fourth-quarter operating profit of $148 million, which declined $79 million from the prior year, included significant increases in material costs, lower production as the company adjusted inventory levels with reduced industry demand, acquisition integration costs and increased merchandising expense. Acquisition efficiencies and positive mix from new innovative product offerings introduced during the year partially mitigated these higher costs.

Based on current economic conditions, the company expects 2007 industry unit shipments to decline approximately 2-to-3 percent.

Whirlpool Europe reported record fourth-quarter and full-year revenue and operating profit during 2006. Revenue increased 15 percent during the quarter to just under $1 billion, led by continued strong performance by the company's Whirlpool brand and innovative new product offerings. In local currency, sales increased approximately 7 percent during the quarter. Overall industry unit volume growth is estimated to have increased 1-to-2 percent for the fourth quarter.

Record fourth-quarter operating profit of $61 million increased 32 percent over last year's results, led by strong market performance, lower administrative costs and improved product mix. The region's fourth-quarter operating profit margin of 6.2 percent increased just under one percentage point from last year's results.

Based on current economic conditions, the company expects full-year 2007 industry unit shipments to increase approximately 2-to-3 percent.

Whirlpool Latin America reported record fourth-quarter and full-year revenue and operating profit during 2006. Sales improved 26 percent to $729 million during the quarter, reflecting continued strong momentum and demand for the company's innovative brands and favorable economic conditions in Brazil. Excluding currency translations, sales increased approximately 20 percent. During the quarter and for the full year, company unit shipment growth of appliances exceeded industry demand, which is estimated to have increased approximately 25 and 20 percent, respectively.

Record fourth-quarter operating profit of $84 million, which included the impact of currency, increased 49 percent from the prior year. Regional operating profit margin of 11.5 percent continued to improve during the fourth quarter and increased significantly from the 9.7 percent reported in the previous year. Productivity improvements, cost controls and strong appliance demand drove the year-over-year improvement.

Based on the current economic environment in Brazil, the company expects full-year 2007 appliance industry shipments to increase 10-to-12 percent.

Whirlpool Asia fourth-quarter sales of $123 million increased 12 percent from last year. Excluding currency, sales increased approximately 11 percent. Operating profit improved $8 million during the quarter, largely driven by strong performance in India, successful new product launches, productivity improvements and a favorable product mix.

Based on current economic conditions, the company expects 2007 industry unit shipments to increase 5-to-10 percent.

OUTLOOK

"We remain well positioned to realize significant efficiencies in excess of $400 million from the Maytag acquisition by 2008 and continue to execute plans to revitalize Maytag's product offering and growth during 2007," said Fettig. "Current demand trends in the United States are expected to be down during the first half of the year and improve during the second half. We expect our strong international performance momentum to continue this year, and expect the benefits from acquisition efficiencies and Maytag new product introductions in our U.S. business to accelerate during the second half of 2007.

"We are addressing current U.S. industry demand trends and heightened global material costs with continued new product innovation, increased productivity throughout our global operations, as well as improving our overall mix of business and implementing cost-based price adjustments.

"Given this environment, we are projecting our full-year 2007 earnings per diluted share from continuing operations to be in the $8.00 to $8.50 range and expect to generate between $600-to-$650 million in free cash flow."

Cash Flow Reconciliation

The table below reconciles projected 2007 cash provided by continuing operations determined in accordance with generally accepted accounting principles (GAAP) in the United States to free cash flow, a non-GAAP measure. Management believes that free cash flow provides shareholders with a relevant measure of liquidity and a useful basis for assessing the company's ability to fund its activities and obligations. There are limitations to using non-GAAP financial measures, including the difficulty associated with comparing companies that use similarly named non-GAAP measures whose calculations may differ from the company's calculations. As defined by the company, free cash flow is cash provided by continuing operations after capital expenditures and proceeds from the sale of assets/businesses. Free cash flow does not include potential proceeds from the sale of Maytag businesses. The projections shown here are based upon many estimates and are inherently subject to change based on future decisions made by management and the board of directors of the company, and significant economic, competitive and other uncertainties and contingencies.

  (millions of dollars)

  Cash provided by continuing operations                    $1,175-$1,225
  Capital expenditures                                         ($625)
  Proceeds from sale of assets/non-Maytag businesses             $50
  Free Cash Flow                                              $600-$650

  About Whirlpool Corporation

Whirlpool Corporation is the world's leading manufacturer and marketer of major home appliances, with annual sales of approximately $18 billion, more than 80,000 employees, and more than 60 manufacturing and technology research centers around the world. The company markets Whirlpool, Maytag, KitchenAid, Jenn-Air, Amana, Brastemp, Bauknecht and other major brand names to consumers in nearly every country around the world. Additional information about the company can be found at http://www.whirlpoolcorp.com/.

*T7 refers to the following household appliance categories: washers, dryers, refrigerators, freezers, dishwashers, ranges and compactors.

Whirlpool Additional Information:

This document contains forward-looking statements that speak only as of this date. Whirlpool disclaims any obligation to update these statements. Forward-looking statements in this document include, but are not limited to, expectations regarding the Maytag integration. Many risks, contingencies and uncertainties could cause actual results to differ materially from Whirlpool Corporation's forward-looking statements. Among these factors are: (1) intense competition in the home appliance industry reflecting the impact of both new and established global, including Asian and European, manufacturers and the strength of trade customers; (2) The company's ability to continue its strong relationship with Sears Holding Corporation in North America (accounting for approximately 14% of the company's 2006 consolidated net sales of $18.1 billion) and other significant trade customers, and the ability of these trade customers to maintain or increase market share; (3) The company's ability to complete the integration of Maytag Corporation on a timely basis and fully realize the anticipated benefits of the merger while remaining within the current cost estimates; (4) demand for the company's products, including the strength of the U.S. building industry and the level of interest rates; (5) the ability of Whirlpool to achieve its business plans, including price increases, productivity improvements, cost control, leveraging of its global operating platform and acceleration of the rate of innovation; (6) fluctuations in the cost of key materials (including steel, oil, plastic, resins, copper and zinc) and components and the ability of Whirlpool to offset cost increases; (7) the ability of suppliers of critical parts, components and manufacturing equipment to deliver sufficient quantities to Whirlpool in a timely and cost-effective manner; (8) changes in market conditions, health care cost trends and regulatory changes that could increase future funding obligations for pension and post-retirement benefit plans; (9) the cost of compliance with environmental and health and safety regulations, including regulations in Europe regarding appliance disposal; (10) potential exposure to product liability claims, including claims that may arise through the company's regular investigations of potential quality and product safety issues as part of its ongoing effort to provide quality products to consumers; (11) the impact of labor relations; (12) The company's ability to obtain and protect intellectual property rights; (13) volatility in the company's effective tax rate; (14) the ability of Whirlpool to manage foreign currency fluctuations; (15) global, political and/or economic uncertainty and disruptions, especially in the company's significant geographic markets, including uncertainty and disruptions arising from natural disasters; and (16) risks associated with operations outside the United States. Additional information concerning these and other factors can be found in Whirlpool Corporation's filings with the Securities and Exchange Commission, including the most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K.

                           WHIRLPOOL CORPORATION
              CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                    FOR THE PERIODS ENDED DECEMBER 31
               (millions of dollars except per share data)


                                Three Months Ended         Year Ended
                             ----------------------- ----------------------
                             (Unaudited) (Unaudited) (Unaudited)
                                 2006        2005        2006        2005
                             ----------- ----------- ----------- -----------
  Net sales                     $4,954      $3,954     $18,080      $14,317

  EXPENSES:
  Cost of products sold          4,259       3,317      15,420       12,123
  Selling, general and
   administrative                  480         387       1,752        1,343
  Intangible amortization           10           -          30            2
  Restructuring costs               15          31          55           57
                             ----------- ----------- ----------- -----------
                                 4,764       3,735      17,257       13,525
                             ----------- ----------- ----------- -----------
  OPERATING PROFIT                 190         219         823          792

  OTHER INCOME (EXPENSE):
  Interest and sundry income
   (expense)                        (7)        (36)         (2)         (65)
  Interest expense                 (50)        (29)       (202)        (130)
                             ----------- ----------- ----------- -----------

  EARNINGS FROM CONTINUING
   OPERATIONS BEFORE INCOME
   TAXES AND OTHER ITEMS           133         154         619          597
  Income taxes                      (2)         29         126          171
                             ----------- ----------- ----------- -----------
  EARNINGS FROM CONTINUING
   OPERATIONS BEFORE
   EQUITY EARNINGS AND
   MINORITY INTERESTS              135         125         493          426

  Equity in earnings of
   affiliated companies              -           -           1            1
  Minority interests                (2)          1          (8)          (5)
                             ----------- ----------- ----------- -----------
  EARNINGS FROM
   CONTINUING OPERATIONS           133         126         486          422

  Loss from discontinued
   operations, net of tax          (24)          -         (53)           -
                             ----------- ----------- ----------- -----------
  NET EARNINGS                    $109        $126        $433         $422
                             =========== =========== =========== ===========

  Per share of common stock:
  Basic earnings from
   continuing operations         $1.70       $1.87       $6.47        $6.30
  Discontinued operations,
   net of tax                    (0.31)          -       (0.71)           -
                             ----------- ----------- ----------- -----------
  Basic net earnings             $1.39       $1.87       $5.76        $6.30
                             =========== =========== =========== ===========
  Diluted earnings from
   continuing operations         $1.67       $1.83       $6.35        $6.19
  Discontinued operations,
   net of tax                    (0.30)          -       (0.68)           -
                             ----------- ----------- ----------- -----------
  Diluted net earnings           $1.37       $1.83       $5.67        $6.19
                             =========== =========== =========== ===========
  Dividends declared              $.43        $.43       $1.72        $1.72

  Weighted-average shares
   outstanding (millions):
  Basic                           78.4        67.6        75.1         67.1
  Diluted                         79.7        68.9        76.5         68.3



                          WHIRLPOOL CORPORATION
                   CONSOLIDATED CONDENSED BALANCE SHEETS
                          (millions of dollars)

                                               (unaudited)
                                               December 31       December 31
                                                   2006             2005
                                               ------------      -----------
  ASSETS
  CURRENT ASSETS
  Cash and equivalents                                $262             $524
  Trade receivables, less allowances
      (2006:  $84; 2005:  $76)                       2,676            2,081
  Inventories                                        2,348            1,591
  Prepaid expenses                                      95               95
  Deferred income taxes                                372              134
  Other current assets                                 483              338
  Assets of discontinued operations                    263                -
                                               ------------      -----------
  Total Current Assets                               6,499            4,763
                                               ------------      -----------

  OTHER ASSETS
  Investment in affiliated companies                    23               28
  Goodwill, net                                      1,663              169
  Other intangibles, net                             1,871              115
  Deferred income taxes                                513              472
  Other assets                                         175              243
                                               ------------      -----------
                                                     4,245            1,027
                                               ------------      -----------
  PROPERTY, PLANT AND EQUIPMENT
  Land                                                  94               80
  Buildings                                          1,174            1,033
  Machinery and equipment                            7,186            6,108
  Accumulated depreciation                          (5,297)          (4,710)
                                               ------------      -----------
                                                     3,157            2,511
                                               ------------      -----------

  Total Assets                                     $13,901           $8,301
                                               ============      ===========
  LIABILITIES AND STOCKHOLDERS' EQUITY
  CURRENT LIABILITIES
  Notes payable                                       $521             $131
  Accounts payable                                   2,945            2,330
  Employee compensation                                420              352
  Deferred income taxes                                 74               61
  Accrued expenses                                   1,248              933
  Pension benefits                                      16                -
  Postemployment benefits                               97                -
  Restructuring costs                                  177               19
  Income taxes                                         104               18
  Other current liabilities                            287              145
  Current maturities of long-term debt                  17              365
  Liabilities of discontinued operations                96              -
                                               ------------      -----------
  Total Current Liabilities                          6,002            4,354
                                               ------------      -----------

  OTHER LIABILITIES
  Deferred income taxes                                375              167
  Pension benefits                                     838              467
  Postemployment benefits                            1,207              511
  Other liabilities                                    350              220
  Long-term debt                                     1,798              745
                                               ------------      -----------
                                                     4,568            2,110
                                               ------------      -----------

  MINORITY INTERESTS                                    48               92
  STOCKHOLDERS' EQUITY
  Common stock, $1 par value:                          102               92
      Shares authorized - 250 million
      Shares issued - 102 million (2006);
       92 million (2005)
      Shares outstanding - 78 million
       (2006); 68 million (2005)
  Paid-in capital                                    1,869              863
  Retained earnings                                  3,205            2,902
  Accumulated other comprehensive income (loss)       (643)            (862)
  Treasury stock - 24 million (2006);
   24 million (2005)                                (1,250)          (1,250)
                                               ------------      -----------
  Total Stockholders' Equity                         3,283            1,745
                                               ------------      -----------

  Total Liabilities and Stockholders' Equity       $13,901           $8,301
                                               ============      ===========



                          WHIRLPOOL CORPORATION
             CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31
                         (millions of dollars)

                                                (Unaudited)
                                                   2006              2005
  ------------------------------------------     ---------         ---------
  OPERATING ACTIVITIES OF CONTINUING OPERATIONS
  Net earnings                                       $433             $422
  Loss from discontinued operations                    53              -
                                                 ---------         ---------
     Earnings from continuing operations              486              422
  Adjustments to reconcile net earnings
   to net cash flows (used in)
   provided by operating activities:
  Equity in earnings of affiliated
   companies, less dividends received                   5                2
  Gain on disposition of assets                        (4)             (39)
  Gain on disposition of business                     (32)              (9)
  Depreciation and amortization                       550              442
  Changes in assets and liabilities:
      Trade receivables                                50             (173)
      Inventories                                    (118)              37
      Accounts payable                                 44               87
      Restructuring charges, net of cash paid         (93)               8
      Taxes deferred and payable, net                (154)            (105)
      Accrued pension                                  53               47
      Accrued payroll and other compensation           25               79
      Other - net                                      68               86
                                                 ---------         ---------
  Cash Provided By Continuing Operating
   Activities                                        $880             $884
                                                 ---------         ---------

  INVESTING ACTIVITIES OF CONTINUING OPERATIONS
  Capital expenditures                              $(576)           $(494)
  Proceeds from sale of assets                         86               93
  Proceeds from sale of businesses                     36               48
  Purchase of minority interest shares                (53)               -
  Proceeds from sale of Maytag adjacent businesses    110                -
  Acquisition of businesses, net of cash acquired    (797)             (77)
                                                 ---------         ---------
  Cash Used For Investing Activities of
   Continuing Operations                          $(1,194)           $(430)
                                                 ---------         ---------

  FINANCING ACTIVITIES OF CONTINUING OPERATIONS
  Proceeds (repayments) of short-term
   borrowings, net                                   $381            $(124)
  Proceeds of long-term debt                          757                -
  Repayments of long-term debt                     (1,046)              (7)
  Dividends paid                                     (130)            (116)
  Purchase of treasury stock                            -              (34)
  Common stock issued under stock plans                54              102
  Other                                                13                9
                                                 ---------         ---------
  Cash Provided By (Used For) Financing
   Activities of Continuing Operations                $29            $(170)
                                                 ---------         ---------

  Cash Provided By Discontinued Operations
     Operating Activities                              $8               $-
     Investing Activities                              (3)               -
                                                 ---------         ---------
  Cash Provided By Discontinued Operations             $5               $-
  Effect of Exchange Rate Changes on
   Cash and Equivalents                                18               (3)
                                                 ---------         ---------
  Increase (Decrease) in Cash and Equivalents       $(262)            $281
  Cash and Equivalents at Beginning of Period         524              243
                                                 ---------         ---------
  Cash and Equivalents at End of Period              $262             $524
                                                 =========         =========

FCMN Contact: cinda_s_noffke@whirlpool.com

Photo: http://www.newscom.com/cgi-bin/prnh/20040202/DETU004LOGO
PRN Photo Desk, photodesk@prnewswire.com

SOURCE: Whirlpool Corporation

CONTACT: Media, Christopher Wyse, +1-269-923-3417, or
Christopher.Wyse@Whirlpool.com ; Financial, Larry Venturelli, +1-269-923-4678,
or Larry.Venturelli@Whirlpool.com , both of Whirlpool Corporation